2025-2026 Budget – Approved

This year’s Proposed budget is the same as last year’s budget.

2025 Planned Expenditures

Budget Item Description and DetailPayment DueAmount
Web Hosting for MRRC, Michigan QSO Party and Ohio QSO Party web sites All sites hosted under a single account with qth.com (e.g., no additional expense for multiple sites) and Web site domain name renewals for MadRiverRadioClub.org, MiQP.org, and OhQP.orgDecember$200
Expenses for the Dayton Hamvention “Suite in the Sun” (Club hospitality and member sales area in the Dayton Hamvention flea market)June$225
Commitment of Support for the Contesters Super Suite at the Hope Hotel during the 2025 Dayton HamventionMay$350
Zoom meeting licenseJune$175
Monetary support to the Ohio QSO Party for operating expenses and awardsJune$200
Monetary support to the Michigan QSO Party for operating expenses and awardsJune$200
Total:$1350

To Meet This Budget:

We need 54 members paying $25 each.

As of today, 30 members have paid their 2025 dues.

Respectfully submitted,

Tim O’Sullivan KE8OC                                                                                            5/20/2025

Roster

print

Call Name Address Dues
AA8IA Tindor, Mike Carrolton,OH-EN90ln 2026
AC8P Latos, Frank Farmington Hills,MI-EN82hm 2025
AJ8B Salyers, Bill Waynesville,OH-EM79wn 2025
K1LT Kean, Victor Carroll,OH-EM89ps 2024
K8AJS Bastin, John Wooster,OH-EN90at 2024
K8AZ Lee, Tom Chesterland,OH-EN91hm 2025
K8BB Chisholm, Don Pontiac,MI-EN82ip 2025
K8GU Miller, Ethan Dayton,OH-EM79vp 2024
K8KHZ Fleming, Sean Madison Heights,MI-EN82km 2025
K8MR Stahl, Jim Chagrin Falls,OH-EN91gk 2025
K8ND Maass, Jeff Powell,OH-EN80ke 2025
K8RYU Matheny, Ralph Marrietta,OH-EM99gk 2024
K9ALP Arnold, Louis Columbus,OH-EN80lb 2024
K9NW Tessmer, Mike Fairfield,OH-EM79rj 2026
KC0RBV Tuttle, Jennie Otsego,MI-EN72dk 2024
KE8OC O’Sullivan, Tim Canton,MI-EN82gh 2025
KW8N Hayes, Bob N Ridgeville,OH-EN81xi 2025
N8CJ Rothweiler, Alan Newark,OH-EN80sc 2027
N8EA Holstein, Joe Ortonville,MI-EN82gu 2025
N8ET Kelsey, Bill Findlay,OH-EN80ex 2025
N8FE Fleming, Marsha Huntington Woods,MI-EN82kl 2025
N8FYL Huber, John Troy,MI-EN82ko 2027
N8GAS Stobbs, Greg Bloomfield Hills,MI-EN82in 2024
N8SBE New, David Ann Arbor,MI-EN82cg 2024
N8VV Hardy, Daniel Newcomerstown,OH-EN90dh 2024
N8VW Collins, Pat Columbus,OH-EN80lb 2025
N8XE Hissong, Jason Hilliard,OH-EN80ka 2027
N8YXR Tuttle, Robert Otsego,MI-EN72dk 2024
NA8V Chapoton, Greg Emmett,MI-EN83ob 2024
NF8M Maynard, Frank Novi,MI-EN82gl 2025
W3HKK Elek, Robert Johnstown,OH-EN80qe 2025
W4ZN Thernes, John Erlanger,KY-EM79qa 2024
W8AJ Jaffe, Allan Cleveland,OH-EN91gm 2025
W8AV Steingass, Goose Wooster,OH-EN90bt 2024
W8EWH Yergin, Mark Novi,MI-EN82fl 2025
W8KNO Wehner, Joe Hiram,OH-EN91kh 2025
W8MJ Meier, Ken South Lyon,MI-EN82dl 2026
W8PT Patellis, Charles Middlefield,OH-EN91lk 2024
W8RU Majewski, Ron Commerce Twp.,MI-EN82fn 2024
W8TB Royer, Jeff Wadsworth,OH-EN91da 2025
W8TM Kirley, Paul Cincinnati,OH-EM79te 2025
W8UA Miller, Javan Rittman,OH-EN91ca < 23
W8UE Marlin, Thaddeus Ypsilanti,MI-EN82ef 2024
W8WTS Galm, Jim Chagrin Falls,OH-EN91ij 2025
WB8SBI Schwartz, Jay Huntington Woods,MI-EN82kl 2025
WZ8P Jackson, Everett Zanesville,OH-EN80xa 2025