2017-2018 Budget

At the MRRC meeting during the Dayton Hamvention in May 2017, the club budget for its 2017 fiscal year was presented to the membership and approved by unanamous vote.

2017 Planned Expenditures

Budget Item Description and Detail Payment Due Amount
Web Hosting for MRRC, Michigan QSO Party and Ohio QSO Party web sites

All sites hosted under a single account with qth.com (e.g., no additional expense for multiple sites)

December $120
Web site domain name renewals for MadRiverRadioClub.org, MiQP.org, and OhQP.org May $40
Donation of seed money for the Great Lakes HamCon Division Convention in October 2017 Sept $250
Maximum funds to match member donations to sponsor an operating tent at the 2018 World Radiosport Team Championship in July 2018 Sept $500
Expenses for the Dayton Hamvention “Suite in the Sun”

(Club hospitality and member sales area in the Dayton Hamvention flea market)

June $150
Commitment of Support for the Contesters SuperSuite at the Crowne Plaza Hotel during the 2018 Dayton Hamvention

(This is a max value which is reduced by the amount of beverage sales – in recent years our responsibility has been zero)

June $150
Monetary support to the Ohio QSO Party for operating expenses and awards June $150
Monetary support to the Michigan QSO Party for operating expenses and awards June $150
Total: $1260

To Meet This Budget:

We need 63 members paying $20 each.

As of today, 60 members have paid their 2017 dues totaling $1144, (some at the old $12 rate, some at the new $20 rate).

As of today, we need 2 more members to pay dues to meet this budget as shown.

The club has member donations from 2015 and some leftover funds from 2016 which are sufficient to meet the club’s matching funds responsibilities for the 2018 WRTC tent sponsorship. If these funds are used for this purpose, it will reduce the 2017 budget to $760 which can be met with the current membership and dues received.

Roster

print
Call Name Addr Dues
AA8IA Tindor, Mike Toronto, OH-EN90ln 2017
AB8M Dever, Doug North Royalton, OH-EN91dh 2016
AC8E Bostwick,John Medina,OH-EN91ce 2017
AC8P Latos,Frank Farmington Hills,MI-EN82hm 2017
AC8W Arnett,Stan Marysville,MI-EN82rw 2017
AF8A Mikitin,Gary Mayfield Heights,OH-EN91gm 2017
AJ8B Salyers,Bill Waynesfield,OH-EM79wn 2016
K1LT Kean,Victor Carroll,OH-EM89ps 2018
K2PM Madsen,Peter Rapid River,MI-EN65os 2017
K2YAZ Senk,Bob Glen Arbor,MI-EN74av 2017
K6RQT Mitchell,Ryan East Grand Rapids,MI-EN72ew 2017
K8AZ Lee,Tom Chesterland,OH-EN91hm 2016
K8AAX Valentine,Paul Ypsilanti,MI-EN82ef 2016
K8AJS Bastin,John Wooster,OH-EN90at 2017
K8BKM Hammond,Tom Ortonville,MI-EN82gt 2017
K8CC Pruett,Dave Ypsilanti,MI-EN82eh 2017
K8DV Vest,Dave Goshen,OH-EM79vf 2015
K8FZY Riggs,Steven Dennison,OH-EN90hj 2016
K8GT Treas,Jerry Farmington Hills,MI-EN82hk 2017
K8KHZ Fleming,Sean Madison Heights,MI-EN82km 2016
K8MM Hill,Ian Davison,MI-EN83fa 2015
K8MR Stahl,Jim Chagrin Falls,OH-EN91gk 2017
K8MZ Bennett,Dick Pataskala,OH-EN80qa 2015
K8ND Maass,Jeff Powell,OH-EN80ke 2017
K8NWD Pepper,Tim Waterford,MI-EN82hq 2016
K8QKY Culp,Steve Ann Arbor,MI- 2014
K8RYU Matheny,Ralph Marrietta,OH-EM99gk 2018
K8SIA Besancon,Jim Brighton,MI-EN82dm 2017
K8ZT Luscre,Anthony Stow,OH-EN91he 2017
K9ALP Arnold,Louis Columbus,OH-EN80lb 2018
K9NW Tessmer,Mike Fairfield,OH-EM79rj 2016
K9TM Mitchell,Tim Sylvania,OH-EN81dr 2017
KB8O Pecora,Jay Elyria,OH-EN81wj 2016
KC0RBV Tuttle,Jennie Saginaw,MI-EN83am 2017
KD8MQ Myers,John Alliance,OH-EN90kv 2017
KE8OC O’Sullivan,Tim Canton,MI-EN82gh 2017
KI8W Durfee,Thom Grand Rapids,MI-EN73ca 2017
KJ8O Miller,Joseph Troy,MI-EN82jo 2017
KK8I, DM5EE Ann,Ulrich Germany,DX-JO52hi 2017
KM8V Anhold,Jon Fairview Park,OH-EN91bk 2018
KT8K Prosser,Tim Ann Arbor,MI-EN82ch 2017
KT8X Ward,Dennis Ypsilanti,MI-EN82de 2018
KV8P Hall,Bob Holland,OH-EN81dp 2016
KW8N Hayes,Bob N Ridgeville,OH-EN81xi 2017
N8DE Havlicek,Don Edmore,MI-EN73lk 2015
N8EA Holstein,Joe Ortonville,MI-EN82gu 2017
N8ET Kelsey,Bill Findlay,OH-EN80ex 2016
N8FE Fleming,Marsha Huntington Woods,MI-EN82kl 2020
N8FYL Huber,John Troy,MI-EN82ko 2017
N8GAS Stobbs,Greg Bloomfield Hills,MI-EN82in 2017
N8IE Shepherd,Daniel Kettering,OH-EM79wr 2016
N8NX Robotham,Doug Southfield,MI-EN82il 2017
N8SBE New,David Ann Arbor,MI-EN82cg 2017
N8SS Morse,Earl New Boston,MI-EN82gc 2016
N8VV Hardy,Daniel Newcomerstown,OH-EN90dh 2017
N8XE Hissong,Jason Hilliard,OH-EN80ka 2017
N8XX Greeb,Hank Rockford,MI-EN73fd 2018
N8YXR Tuttle,Robert Saginaw,MI-EN83am 2017
N9AUG Mittman,Larry Sunbury,OH-EN80of 2016
NA8V Chapoton,Greg Emmett,MI-EN83ob 2017
NF8M Maynard,Frank Novi,MI-EN82gl 2017
NU8Z Hinkleman,Mark Tecumseh,MI-EN82aa 2017
W1NN Offutt,Hal Medina,OH-EN91ae 2017
W3AG Matt,Joseph Pittsburgh,PA-EN90xn 2016
W3HKK Elek,Robert Johnstown,OH-EN80qe 2017
W4ZN Thernes,John Covington,KY-EM79ra 2017
W8AJ Jaffe,Allan Cleveland,OH-EN91gm 2017
W8AV Steingass,Goose Wooster,OH-EN90bt 2017
W8CAR Kovatch,Dan Castalia,OH-EN81oj 2017
W8KNO Wehner,Joe Hiram,OH-EN91kh 2016
W8KTQ Bauer,Dale Sunbury,OH-EN80ng 2016
W8MJ Meier,Ken South Lyon,MI-EN82dl 2017
W8PT Patellis,Charles Middlefield,OH-EN91lk 2017
W8RU Majewski,Ron Commerce Township,MI-EN82fn 2018
W8TM Kirley,Paul Cincinnati,OH-EM79te 2017
W8WTS Galm,Jim Shaker Heights,OH-EN91jj 2016
W8UE Marlin,Thaddeus Ypsilanti,MI-EN82ef 2017
WB8JUI Carrier,Rick Bellevue,OH- 2014
WB8SBI Schwartz,Jay Huntington Woods,MI-EN82kl 2018
WB8WKQ Miller,Jeff Dryden,MI-EN82jv 2017
WD8E Tender,Fritz Hebron,OH-EM89sx 2016
WD8S Van Buren,Mike Ferndale,MI-EN82kl 2017
WT8C Tonsi,Reno Mentor,OH-EN91ip 2017
WU8R Brandau,Roman Wellston,OH-EM89rc 2017
WZ8P Jackson,Everett Zanesville,OH-EN80xa 2020

Last Updated: November 1, 2017